http://blog.sina.com.cn/s/blog_713b76a10102e03i.html
複合增長率 | 利潤倍數 | 五年後目標PE | 對應當前投資PE |
10% | 1.61 | 5 | 8.05 |
15% | 2.01 | 5 | 10.06 |
20% | 2.49 | 5 | 12.44 |
25% | 3.05 | 5 | 15.26 |
30% | 3.71 | 5 | 18.56 |
35% | 4.48 | 5 | 22.42 |
40% | 5.38 | 5 | 26.89 |
45% | 6.41 | 5 | 32.05 |
50% | 7.59 | 5 | 37.97 |
55% | 8.95 | 5 | 44.73 |
60% | 10.49 | 5 | 52.43 |
70% | 14.20 | 5 | 70.99 |