http://blog.sina.com.cn/s/blog_713b76a10102e03i.html
複合增長率
|
利潤倍數
|
五年後目標PE
|
對應當前投資PE
|
10%
|
1.61
|
5
|
8.05
|
15%
|
2.01
|
5
|
10.06
|
20%
|
2.49
|
5
|
12.44
|
25%
|
3.05
|
5
|
15.26
|
30%
|
3.71
|
5
|
18.56
|
35%
|
4.48
|
5
|
22.42
|
40%
|
5.38
|
5
|
26.89
|
45%
|
6.41
|
5
|
32.05
|
50%
|
7.59
|
5
|
37.97
|
55%
|
8.95
|
5
|
44.73
|
60%
|
10.49
|
5
|
52.43
|
70%
|
14.20
|
5
|
70.99
|