Current RMB rate | 1.252 | ||||
建行 | 工行 | 中行 | 交行 | ||
最新價格 HK$H | 5.58 | 4.89 | 3.5 | 5.14 | |
股數 (M) H | 240417 | 86794 | 83622 | 35,012 | |
最新價格.RMB A | 4.01 | 3.48 | 2.63 | 3.85 | |
股數 (M) A | 9,594 | 264,595 | 195,742 | 39,251 | |
縂股數(M) | 250,011 | 351,389 | 279,364 | 74,263 | |
總市值 RMB | 1,109,978 | 1,259,785 | 748,570 | 294,854 | |
Bonds RMB | 781,135 | 1,364,909 | 498,504 | 148,200 | |
Total Capitalisation RMB | 1,891,113 | 2,624,694 | 1,247,074 | 443,054 | |
銷售 RMB | 511,140 | 589,637 | 407,509 | 156,626 | |
純利 Before Tax RMB | 279,806 | 338,537 | 212,277 | 79,909 | |
純利 to shareholders RMb | 214,657 | 262,649 | 156,911 | 62,295 | |
EPS-2013 RMB | 0.860 | 0.740 | 0.540 | 0.840 | |
EPS平均 2013,2012,2011 (A) RMB | 0.770 | 0.673 | 0.483 | 0.847 | |
EPS-平均 2010,2009,2008 (B) RMB | 0.470 | 0.397 | 0.320 | 0.590 | |
EPS-平均2007,2006,2005 © RMB | 0.250 | 0.187 | 0.180 | 0.303 | |
EPS-9 年由-2013 - 2005 RMB | 0.86,0.77,0.68, | 0.74,0.67,0.59 | 0.54,0.48,0.43 | 0.84,0.88,0.82, | |
0.56,0.45,0.4 | 0.48,0.38,0.33, | ,0.39,0.3,0.25, | 0.66,0.53,0.58 | ||
0.3,0.21,0.24 | 0.24,0.17,0.15 | 0.22,0.18,0.14 | 0.42,0.27,0.22 | ||
每股股息 RMB | 0.3 | 0.267 | 0.196 | 0.26 | |
流動資產 RMB | 11,309,713 | 13,693,406 | 10,934,376 | 4,656,048 | |
流動負債 RMB | 13,507,746 | 16,274,380 | 12,414,318 | 5,960,937 | |
NBV per shares RMB | 4.3 | 3.63 | 3.31 | 5.65 | |
H市盈率-EPS 2013,2012,2011 | 5.79 | 5.80 | 5.78 | 4.85 | |
H市帳率 | 1.04 | 1.08 | 0.84 | 0.73 | |
A市盈率-EPS 2013,2012,2011 | 5.21 | 5.17 | 5.44 | 4.55 | |
A市帳率 | 0.93 | 0.96 | 0.79 | 0.68 | |
純利潤率 (%) | 42.00% | 44.54% | 38.50% | 39.77% | |
股本回報率 (5 年平均) (%) | 21.84 | 21.59 | 17.99 | 18.74 | |
股本回報率 (近年) (%) | 21.23 | 21.92 | 18.04 | 15.58 | |
H股息回報 (%) | 6.73% | 6.84% | 7.01% | 6.33% | |
A股息回報 (%) | 7.5% | 7.7% | 7.5% | 6.8% | |
流動比率 | 0.84 | 0.84 | 0.88 | 0.78 | |
增長率 | |||||
EPS2013,12,11/ 2007,06,05 | 8.73% | 9.16% | 8.35% | 8.45% | |
EPS2013,13,12/(2013-2005) | 155.0% | 160.7% | 147.4% | 146.0% | |
52 週最高價-H股 HK$ | 6.65 | 5.70 | 3.84 | 6.29 | |
52 週最低-H股 HK$ | 4.89 | 4.33 | 2.96 | 4.53 | |
10年最高價-H股 HK$ | Nov,2007 | 8.23 | 7.16 | 4.06 | 13.26 |
10年最低-H股 HK$ | Oct, 2008 | 2.91 | 3.10 | 1.92 | 4.02 |
10年最高價P/E-H股, 以07,06,05 的EPS | 30.83 | 35.91 | 26.32 | 40.94 | |
10年最低價P/E-H股 以08,07,06 的EPS | 8.46 | 11.04 | 7.78 | 8.44 | |
合理价方程式 = EPS X (8.5 + growth rate x 2) | |||||
當年高位的合理P/E.平錢-H股 | 25.97 | 26.82 | 25.19 | 25.40 | |
當年高位的合理价.平錢 H股 HK$ | 6.93 | 5.35 | 4.84 | 8.23 | |
進攻型未來合理P/E貴錢-H股 | 21.47 | 22.32 | 20.69 | 20.90 | |
進攻型未來的合理价貴錢 H股 HK$ | 20.69 | 18.81 | 12.52 | 22.16 | |
未來成長進攻型和現價相差 | 371% | 385% | 358% | 431% | |
保守型現能付的最高P/E ( P/E x P/B<22) | 11 | 11.00 | 12 | 12 | |
保守型現能付的最高价格 HK$ | 10.60 | 9.27 | 7.26 | 12.72 | |
最保守型的合理价和現價相差 | 90% | 90% | 107% | 147% | |
2009 RMB 1.1385 2008 RMB 1.1339 2007 RMB 1.0679 |